County Profile for Litchfield - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 46,396,580 Total Charges 585,347,557
Fixed Assets 110,751,065 Contract Allowance 353,233,390
Other Assets 62,551,984 Operating Revenue 232,114,167
Total Assets 219,699,629 Operating Expenses 239,027,630
Current Liabilities 38,071,496 Operating Margin -6,913,463
Long Term Liabilities 55,582,028 Other Income 7,055,497
Total Equity 126,046,105 Other Expense 0
Total Liabilities and Equity 219,699,629 Net Profit or Loss 142,034

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,668 Revenue per Bed $1,084,646 Revenue per Person $232,114,167
Net Margin per Discharge ($794) Net Margin per Bed ($32,306) Net Margin per Person ($6,913,463)
Net Profit per Discharge $16 Net Profit per Bed $664 Net Profit per Person $142,034
Net Fixed Assets per Discharge $12,724 Net Fixed Assets per Bed $517,528 Net Fixed Assets per Bed $110,751,065
Long Term Debt per Discharge $6,386 Long Term Debt per Bed $259,729 Long Term Debt per Person $55,582,028
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 618 Net Fixed Assets 581 Population Estimate 1,151
Total Revenue 561 Long Term Liabilities 610 Total Patient Discharges 625
Net Margin 2,804 Total Patient Beds 576
Net Profit or Loss 1,610

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 35,690,655 49,380,633 0.7228
31 Intensive Care Unit 9,125,675 9,975,066 0.9148
32 Coronary Care Unit 0 0
43 Nursery 1,400,473 2,657,623 0.5270
44 Skilled Nursing Care 0 0
50 Operating Room 16,375,821 48,456,420 0.3379
51 Recovery Room 4,114,447 6,128,443 0.6714
52 Labor and Delivery Room 1,946,579 2,368,124 0.8220

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,098,147 13 Nursing Administration 2,821,926
02,03 Captial Related - Movable Equipment 7,506,946 14 Central Services and Supply 707,192
04 Employee Benefits 26,191,256 15 Pharmacy 10,162,622
05 Administrative and General 32,077,956 16 Medical Records and Medical Library 2,930,503
06 Maintenance and Repairs 3,237,959 17 Social Services 2,362,663
07 Operation of Plant 5,744,760 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,783,972 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,350,076 20,21,22,23 Education Programs 0
Total General Service Cost Centers 108,975,978

County Profile for Litchfield - 2014